liegt dem Parlament vor und wird auch von PNG Präsident Somare unterstützt.
Kommt es zu der geplanten Verabschiedung so ist es eine komplette Win/Win Situation,sowohl für PNG,Bougainville,BCL,Landeigner als auch für uns als Aktionäre ;-))))))))))))
SUMMARY OF SALIENT POINTS FOR SUPPLEMENTAL BCA AGREEMENT October 4, 2008 Gold USD 833 per troy ounce, Copper USD 2.69 per pound; K1=USD 0.41; K1=AUD 0.52; AUD1= 0.78 USD. Interest rate 10%Three streams of ongoing sustainable cashflow from BCL and their proposed beneficiaries:
- Taxes: Approx K 666 million per annum split 50:50 between ABG and National Govt about K 333 million per annum to each.
- Dividends on 76.4 Million shares: Beneficiaries to be split 50:50 between 50% for all adult Bougainvilleans, and the remaining 50% for Landowners. Quarterly dividend payments to them to be managed jointly by the National Govt and ABG. The ownership of shares to be held in trust by the ABG and BCL. The dividend stream is K 198 million per annum or K 99 million to all adult Bougainvilleans and K 99 million to Landowners.
- Royalties: 3.5% of revenue attributable to mining area to be mapped and paid out to individual title holders on a monthly basis. Annual royalties of K 125 million per annum or K 24,900 per annum; this is about K 2,077 per adult landowner per month. No dividend withholding tax will be applicable on dividends paid on BCL shares.
Non Recurring one-off payment: At the time of signing of the New BCA BCL will pay Landowners payable to them since 1990 of K1.4 million per annum plus interest plus expenses incurred.THE OPPORTUNITY PRESENTED BY BCL AS A GOING CONCERNI. Root Cause of the Problem
The root cause of the problem was the unfair distribution of income amongst the three main interest groups viz Landowners, North Solomon Provincial Government and the National Government. During its 17 years of life from 1972 to 1989, 58.4% of benefits received from the mine went to the National Government, and only 4.8% to the Provincial Government with merely 0.2% going to Landowners. The remaining 36.6% went to Non Government shareholders for their risk capital, technology and management; that was quite fair.
II. 1987 Production and PricesIn 1987 when there was no Additional Profits Tax, when average copper price was US 81 cents per pound and gold price was USD 446.7 per troy ounce, the Earnings per share were 24.83 USc (Earnings of USD 99.55 Million). Total concentrate produced was 585,500 Tonnes grading 30.4% Copper, and 25.1 grams per tonne of gold. This corresponds to 177,992 Tonnes of copper or 392 Million pounds worth USD 318 Million at US 81 c per pound plus 585,500 x 25.8/31.1 = 485,720 troy ounces worth USD 217 Million. Total sales of USD535 million per annum and net profit of about USD100 million per annum. III. Assumptions1) Current price of copper at USD 2.69 per pound and gold at USD 833 per troy ounce. 2) A capital investment of USD 1,500 Million which will be made wholly via non-recourse loans or non-voting preference shares by BCL at an interest rate of 10% per annum, with loan repayment in about 8 years of USD 273 Million per annum. In Year 1 the interest cost would be USD150 Million. The loan of USD 1500 Million would be fully repaid in eight years from profits.3) No new ordinary voting shares will be issued by BCL. (This will help in maximizing the value of shares as well as Dividends received by the National Government, ABG and Landowners).4) To allow for carried forward tax losses to be used fully and to encourage BCL to speedily invest a larger amount of capital (which will help Landowners to earn more royalty and the ABG/National Government to earn more from dividends and taxes) offer BCL a tax free status for first two years of full production viz 2011 and 2012. There shall be no dividend withholding tax.5) A tax rate of 30% will apply from 2011. (It will take BCL at least 2 years to get into production so this tax concession will be available for only 3 years during which time they would anyway utilize their carried forward tax losses). This tax will be split equally and paid directly by BCL to the ABG and the National Government
6) Current exchange rate of K1 equals US 41 cents and Aus 52 cents.